100,000 subs=10 cents per share in earnings (10-30 times multiple)=$1.00 to $3.00

200,000 subs=20 cents per share in earnings (10-30 times multiple)=$2.00 to $6.00

300,000 subs=30 cents per share in earnings (10-30 times multiple)=$3.00 to $9.00

400,000 subs= 40 cents per share in earnings (10-30 times multiple)=$4.00 to$12.00

500,000 subs= 50 cents per share in earnings (10-30 times multiple)=$5.00 to $15.00

1,000,000 subs=$1.00 per share in earnings (10-30 times multiple)=$10.00 to $30.00