Now that calculation makes more sense, multiplying 13871tonne with 119/tonne.

you post undisputed totally moronic calculations?

they can't increase production by a measly 4k oz/yr during the entire year of 2013 is total nonsense.
MTO is expecting full production of 60k oz/yr rate by spring 2013, even if you severely discount that rate it's nowhere near your "very optimistic" 24k oz/yr. 

more cash from increased gold sales. Maybe $6 million? sales instead of $3 million

That doesn' t mean they will continue to run 40% behind schedule by 2013.