Show me how you come up with your production numbers. thanks.

Silver would have to go up 20% average for the year to meet your average price. If the economy heats up it could happen but there are also uncertainties about  how the political parties will react to the debt ceiling and spending cuts that could have a dampening effect on the market and economy.