San gold produces 80k ounces a year and struggling to make money on the underground operation .... Only 655k measured and indicated with 2.85M inferred = total 3.5M  (mostly inferred )  market cap 122m =$35 an ounce for underground mostly inferred ounces

 

$45 stands as reasonable for open pit and more M&I