Dex, great PUMPER strategy.... keep mixing up numbers.  Now you are introducing anticpated inital startup numbers.  WOW!  Hello, annual production values are the important figures.

Now you are asking 2015 projections...and here is your answer and hate to burst your bubble.  THERE IS NO ANSWER as longer as GREER is in charge.  His numbers are not believable and never hold any merit based on every single forecast  he has ever made.  And that's why SP is around 50cents and that's why the SP is trading at ridiculus forward cash flow multiples.  You just don't get it.