-Assuming an operating cost of $80 per tonne

-A 70% blended recoverability (Zinc Higher, Gold Lower)

-2000 tonnes per day production (capacity is 3000 TPD)

-$350 rock (many believe metals could trade higher next year

-350 days per year production (15 for maintenance)

Pre-tax profits could easily be close to $100 million per year for this project alone.