you forgot one tiny detail in your cash analysis
you are right- they paid back ONR etc
they also raised in early feb 2012, 82 million cash at 13 bucks a share
so cash should be up by 82 million not a bank loan of 65 million or what ever it is today
where did that cash go?? if there was so much positive cash flow??