What is the definition of  after tax cash flow?  Most valuations are done off EBITDA, earnings before interest,taxes, dep'n and amortizations times an industry muiliplyer.  Do you realize the EBITDA for the quarter just ended was $11MM, so please tell us how this company does $120MM next year?