This is before tax - the rest being covered into the operating expenses (Opex).  I am using same Opex, but reduced by 20% to account for press release mentioning about Opex savings that would be at least 20% less than in PEA.






Thanks Alumina for post! You make excellent details for the sales and production but did you analyse the total cost for ORT? Tax rates, royalty, total administrative cost with employers pay, research and development, drilling program for 2013?