NO - WRONG - INCORRECT - WAY OFF.   Cash flow should be around 280 million based on just over 315000 ounces of gold at cash costs or between $800 and $900 all in cash costs. Now with about 420 million shares outstanding i get a cfps of $0.67 for 2013.  double that for 2016!  Net income will be around $0.46 per share for 2013.