Total Estimated CAPEX $642 million
  Estimated Production CAPEX $579 million
  Estimated Transportation/Handling CAPEX $29 million
  Estimated Port CAPEX $34 million

Estimated operating expenditures (OPEX) were also calculated for Production, Transportation/Handling, and Port. The OPEX costs in US$ per tonne (2013$), including G&A and contingencies, are outlined in the table below:

Total Estimated OPEX $98.75/tonne
  Estimated Production OPEX $69.25/tonne
  Estimated Transportation/Handling/Port OPEX $29.50/tonne