Your analysis is accurate and has been the same for at least a 1000 years. There are a number of posters here that monitor this board and speak realistically. You seem to have a conscience, good. :-) As for believing a stock will move forward strictly on fundamentals; you may need to rethink this idea. Continually proven wrong. Cheers.