For taxation and royalties it has been assumed that royalties are 4 % of the operating profit and that the income tax is 30% of the profit after depreciation of 10% of iCAPEX and sCAPEX, with a tax holiday for the first 7 years of operation.
Page 118 of 130 (Preliminary Economic Assessment)